{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["MCR2004"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"MCR2004","index":0,"n_rows":39,"n_cols":23,"rows_kept":39,"flags":["formulas_cached_only"]}
["Rozdělení účelových příspěvků MČR 2006"]
[]
[{"$nulls":3},"Celkem","kriterium a)",{"$nulls":4},"kriterium b)",null,null,"kriterium c)",null,null,"kriterium d)",{"$nulls":4},"Záloha","vyúčto","Doplatek"]
[{"$nulls":3},{"v":180000,"d":"180,000,-"},"dníxokruh",{"$nulls":3},{"v":54000,"d":"54,000,-"},"počet LT",null,{"v":54000,"d":"54,000,-"},"počet startů",null,{"v":36000,"d":"36,000,-"},"počet závodníků",{"$nulls":3},{"v":36000,"d":"36,000,-"},"skuteč.zasl."]
[{"$nulls":3},{"v":1,"d":"100.0%"},{"$nulls":3},"poměr",{"v":0.3,"d":"30.0%"},null,"poměr",{"v":0.3,"d":"30.0%"},null,"poměr",{"v":0.2,"d":"20.0%"},"*)","**)",null,"poměr",{"v":0.2,"d":"20.0%"}]
[]
["04","JK Černá","FD",{"v":7622,"d":"7,622,-"},3,{"v":1,"d":"x1"},3,{"v":0.07317073170731707,"d":"7.3%"},{"v":3951.2195121951218,"d":"3,951,-"},1,{"v":0.05555555555555555,"d":"5.6%"},{"v":3000,"d":"3,000,-"},51,{"v":0.007433318758198513,"d":"0.7%"},{"v":267.5994752951465,"d":"268,-"},22,{"v":0,"d":"+0"},22,{"v":0.011207335710646969,"d":"1.1%"},{"v":403.46408558329085,"d":"403,-"},{"v":0,"d":"0,-"},null,{"v":7622,"d":"7,622,-"}]
["05","St.Splavy","Pir",{"v":13307,"d":"13,307,-"},3,{"v":1,"d":"x1"},3,{"v":0.07317073170731707,"d":"7.3%"},{"v":3951.2195121951218,"d":"3,951,-"},1,{"v":0.05555555555555555,"d":"5.6%"},{"v":3000,"d":"3,000,-"},680,{"v":0.09911091677598018,"d":"9.9%"},{"v":3567.993003935286,"d":"3,568,-"},141,{"v":11,"d":"+11"},152,{"v":0.07743250127356088,"d":"7.7%"},{"v":2787.570045848192,"d":"2,788,-"},{"v":0,"d":"0,-"},null,{"v":13307,"d":"13,307,-"}]
["06","JK Černá","FB + Cad",{"v":24579,"d":"24,579,-"},4,{"v":1,"d":"x1"},4,{"v":0.0975609756097561,"d":"9.8%"},{"v":5268.292682926829,"d":"5,268,-"},2,{"v":0.1111111111111111,"d":"11.1%"},{"v":6000,"d":"6,000,-"},1352,{"v":0.19705582276636058,"d":"19.7%"},{"v":7094.009619588981,"d":"7,094,-"},229,{"v":110,"d":"+110"},339,{"v":0.1726948548140601,"d":"17.3%"},{"v":6217.014773306164,"d":"6,217,-"},{"v":0,"d":"0,-"},null,{"v":24579,"d":"24,579,-"}]
["07","St.Splavy","Star",{"v":7926,"d":"7,926,-"},3,{"v":1,"d":"x1"},3,{"v":0.07317073170731707,"d":"7.3%"},{"v":3951.2195121951218,"d":"3,951,-"},1,{"v":0.05555555555555555,"d":"5.6%"},{"v":3000,"d":"3,000,-"},67,{"v":0.009765340329398046,"d":"1.0%"},{"v":351.55225185832967,"d":"352,-"},34,{"v":0,"d":"+0"},34,{"v":0.017320427916454408,"d":"1.7%"},{"v":623.5354049923587,"d":"624,-"},{"v":0,"d":"0,-"},null,{"v":7926,"d":"7,926,-"}]
["08","ALT Café","Café 24",{"v":6890,"d":"6,890,-"},2,{"v":1,"d":"x1"},2,{"v":0.04878048780487805,"d":"4.9%"},{"v":2634.1463414634145,"d":"2,634,-"},1,{"v":0.05555555555555555,"d":"5.6%"},{"v":3000,"d":"3,000,-"},89,{"v":0.012971869989797406,"d":"1.3%"},{"v":466.9873196327066,"d":"467,-"},43,{"v":0,"d":"+0"},43,{"v":0.021905247070809986,"d":"2.2%"},{"v":788.5888945491595,"d":"789,-"},{"v":0,"d":"0,-"},null,{"v":6890,"d":"6,890,-"}]
["10","JK Černá","T 2.4M",{"v":7347,"d":"7,347,-"},3,{"v":1,"d":"x1"},3,{"v":0.07317073170731707,"d":"7.3%"},{"v":3951.2195121951218,"d":"3,951,-"},1,{"v":0.05555555555555555,"d":"5.6%"},{"v":3000,"d":"3,000,-"},30,{"v":0.004372540445999125,"d":"0.4%"},{"v":157.4114560559685,"d":"157,-"},10,{"v":3,"d":"+3"},13,{"v":0.006622516556291391,"d":"0.7%"},{"v":238.41059602649005,"d":"238,-"},{"v":0,"d":"0,-"},null,{"v":7347,"d":"7,347,-"}]
["11","Slavia ČS","LaR + Q",{"v":29655,"d":"29,655,-"},4,{"v":1,"d":"x1"},4,{"v":0.0975609756097561,"d":"9.8%"},{"v":5268.292682926829,"d":"5,268,-"},2,{"v":0.1111111111111111,"d":"11.1%"},{"v":6000,"d":"6,000,-"},1879,{"v":0.2738667832677452,"d":"27.4%"},{"v":9859.204197638828,"d":"9,859,-"},242,{"v":223,"d":"+223"},465,{"v":0.2368823229750382,"d":"23.7%"},{"v":8527.763627101374,"d":"8,528,-"},{"v":0,"d":"0,-"},null,{"v":29655,"d":"29,655,-"}]
["13","YC CERE","470 + L47",{"v":10478,"d":"10,478,-"},3,{"v":1,"d":"x1"},3,{"v":0.07317073170731707,"d":"7.3%"},{"v":3951.2195121951218,"d":"3,951,-"},2,{"v":0.1111111111111111,"d":"11.1%"},{"v":6000,"d":"6,000,-"},41,{"v":0.005975805276198805,"d":"0.6%"},{"v":215.12898994315697,"d":"215,-"},15,{"v":2,"d":"+2"},17,{"v":0.008660213958227204,"d":"0.9%"},{"v":311.76770249617937,"d":"312,-"},{"v":0,"d":"0,-"},null,{"v":10478,"d":"10,478,-"}]
["14","Kovářov","Tor",{"v":7302,"d":"7,302,-"},3,{"v":1,"d":"x1"},3,{"v":0.07317073170731707,"d":"7.3%"},{"v":3951.2195121951218,"d":"3,951,-"},1,{"v":0.05555555555555555,"d":"5.6%"},{"v":3000,"d":"3,000,-"},25,{"v":0.003643783704999271,"d":"0.4%"},{"v":131.17621337997375,"d":"131,-"},12,{"v":0,"d":"+0"},12,{"v":0.006113092205807438,"d":"0.6%"},{"v":220.07131940906774,"d":"220,-"},{"v":0,"d":"0,-"},null,{"v":7302,"d":"7,302,-"}]
["15","YC Dyje","Int.420",{"v":9228,"d":"9,228,-"},4,{"v":1,"d":"x1"},4,{"v":0.0975609756097561,"d":"9.8%"},{"v":5268.292682926829,"d":"5,268,-"},1,{"v":0.05555555555555555,"d":"5.6%"},{"v":3000,"d":"3,000,-"},64,{"v":0.009328086284798134,"d":"0.9%"},{"v":335.8111062527328,"d":"336,-"},32,{"v":2,"d":"+2"},34,{"v":0.017320427916454408,"d":"1.7%"},{"v":623.5354049923587,"d":"624,-"},{"v":0,"d":"0,-"},null,{"v":9228,"d":"9,228,-"}]
["16","YC Dyje","Vau",{"v":10065,"d":"10,065,-"},3,{"v":1,"d":"x1"},3,{"v":0.07317073170731707,"d":"7.3%"},{"v":3951.2195121951218,"d":"3,951,-"},1,{"v":0.05555555555555555,"d":"5.6%"},{"v":3000,"d":"3,000,-"},237,{"v":0.03454306952339309,"d":"3.5%"},{"v":1243.5505028421512,"d":"1,244,-"},84,{"v":18,"d":"+18"},102,{"v":0.05196128374936322,"d":"5.2%"},{"v":1870.606214977076,"d":"1,871,-"},{"v":0,"d":"0,-"},null,{"v":10065,"d":"10,065,-"}]
["17","AKL","Kaj",{"v":13159,"d":"13,159,-"},2,{"v":1,"d":"x1"},2,{"v":0.04878048780487805,"d":"4.9%"},{"v":2634.1463414634145,"d":"2,634,-"},1,{"v":0.05555555555555555,"d":"5.6%"},{"v":3000,"d":"3,000,-"},480,{"v":0.069960647135986,"d":"7.0%"},{"v":2518.583296895496,"d":"2,519,-"},262,{"v":11,"d":"+11"},273,{"v":0.1390728476821192,"d":"13.9%"},{"v":5006.622516556291,"d":"5,007,-"},{"v":0,"d":"0,-"},null,{"v":13159,"d":"13,159,-"}]
["18","YC Dyje","Evr + Fin + Las",{"v":32440,"d":"32,440,-"},4,{"v":1,"d":"x1"},4,{"v":0.0975609756097561,"d":"9.8%"},{"v":5268.292682926829,"d":"5,268,-"},3,{"v":0.16666666666666666,"d":"16.7%"},{"v":9000,"d":"9,000,-"},1866,{"v":0.2719720157411456,"d":"27.2%"},{"v":9790.992566681241,"d":"9,791,-"},356,{"v":101,"d":"+101"},457,{"v":0.23280692817116658,"d":"23.3%"},{"v":8381.049414161997,"d":"8,381,-"},{"v":0,"d":"0,-"},null,{"v":32440,"d":"32,440,-"}]
[]
[null,null,"kontrolní součty:",{"v":179998,"d":"179,998,-"},null,null,41,{"v":0.9999999999999999,"d":"100.0%"},{"v":54000,"d":"54,000,-"},18,{"v":1.0000000000000002,"d":"100.0%"},{"v":54000,"d":"54,000,-"},6861,{"v":0.9999999999999999,"d":"100.0%"},{"v":36000,"d":"36,000,-"},1482,{"v":481,"d":"+481"},1963,{"v":0.9999999999999999,"d":"100.0%"},{"v":36000,"d":"36,000,-"},{"v":0,"d":"0,-"},null,{"v":179998,"d":"179,998,-"}]
[]
["Poznámky: *) počet závodníků celkem, **) z toho mládeže"]
[]
["Jiný režim:"]
["01","St.Splavy","DN",{"v":5000,"d":"5,000,-"},null,{"v":1,"d":"x1"},0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,null,0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},{"v":0,"d":"0,-"},null,{"v":5000,"d":"5,000,-"}]
["02","Rapid ","TMR WS",{"v":4000,"d":"4,000,-"},null,{"v":1,"d":"x1"},0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},{"$nulls":3},{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},{"v":0,"d":"0,-"},null,{"v":4000,"d":"4,000,-"}]
["09","Lomazice","Rac, Rco",{"v":0,"d":"0,-"},null,{"v":1,"d":"x1"},0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,null,0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0,-"}]
["12","Slávia ČS","TMR (mládež)",{"v":4000,"d":"4,000,-"},null,{"v":1,"d":"x1"},0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,null,0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},{"v":0,"d":"0,-"},null,{"v":4000,"d":"4,000,-"}]
["20","YC CERE","TMR 420",{"v":12000,"d":"12,000,-"},null,{"v":1,"d":"x1"},0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,null,0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},{"v":0,"d":"0,-"},null,{"v":12000,"d":"12,000,-"}]
[]
["CELKEM JINÝ REŽIM",null,null,{"v":25000,"d":"25,000,-"}]
["Bez příspěvku -"]
["03","Yacht Styl","Bav-42 MATCH",{"v":0,"d":"0,-"},null,{"v":1,"d":"x1"},0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,null,0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0,-"}]
["19","SaS","ORC",{"v":0,"d":"0,-"},null,{"v":1,"d":"x1"},0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},null,null,0,{"v":0,"d":"0.0%"},{"v":0,"d":"0,-"},{"v":0,"d":"0,-"},null,{"v":0,"d":"0,-"}]
["21","ČWA","FUN",{"v":0,"d":"0,-"},null,{"v":1,"d":"x1"}]
[null,null,"Zpracoval : Bc.Martin Soušek, 2006-02-08"]
[]
[{"$nulls":13}," "," ",{"$nulls":3}," "," "]