{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["List1","List2","List3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":25,"n_cols":17,"rows_kept":25,"flags":["formulas_cached_only"]}
["Příspěvek pro KSJ v roce 2006"]
[]
["Kraj","kluby","Dotace 1","počet závodů","Dotace 2","Licence+ osv.","Dotace 3","počet startů","Dotace 4","Celková dotace","Smlouva","Vyúčtování","Mzda","pravidla","Záloha 1","Záloha 2","ROZDÍL"]
[11,32,{"v":15886.524822695035,"d":"15,887"},22,{"v":5600,"d":"5,600"},656,{"v":23191.919191919194,"d":"23,192"},1104,{"v":9527.801750708915,"d":"9,528"},{"v":54206.24576532315,"d":"54,206"},{"$nulls":6},{"v":54206.24576532315,"d":"54,206"}]
[12,15,{"v":7446.808510638298,"d":"7,447"},25,{"v":6363.636363636363,"d":"6,364"},327,{"v":11560.606060606062,"d":"11,561"},1092,{"v":9424.238688201209,"d":"9,424"},{"v":34795.28962308193,"d":"34,795"},{"$nulls":6},{"v":34795.28962308193,"d":"34,795"}]
[13,11,{"v":5460.992907801418,"d":"5,461"},34,{"v":8654.545454545454,"d":"8,655"},306,{"v":10818.18181818182,"d":"10,818"},834,{"v":7197.632844285539,"d":"7,198"},{"v":32131.353024814234,"d":"32,131"},{"$nulls":6},{"v":32131.353024814234,"d":"32,131"}]
[14,8,{"v":3971.631205673759,"d":"3,972"},19,{"v":4836.363636363636,"d":"4,836"},334,{"v":11808.08080808081,"d":"11,808"},582,{"v":5022.808531623721,"d":"5,023"},{"v":25638.884181741923,"d":"25,639"},{"$nulls":6},{"v":25638.884181741923,"d":"25,639"}]
[15,7,{"v":3475.177304964539,"d":"3,475"},13,{"v":3309.090909090909,"d":"3,309"},198,{"v":7000.000000000001,"d":"7,000"},501,{"v":4323.757859696709,"d":"4,324"},{"v":18108.02607375216,"d":"18,108"},{"$nulls":6},{"v":18108.02607375216,"d":"18,108"}]
[16,13,{"v":6453.900709219858,"d":"6,454"},24,{"v":6109.090909090909,"d":"6,109"},294,{"v":10393.939393939394,"d":"10,394"},539,{"v":4651.7075576377765,"d":"4,652"},{"v":27608.63856988794,"d":"27,609"},{"$nulls":6},{"v":27608.63856988794,"d":"27,609"}]
[17,8,{"v":3971.631205673759,"d":"3,972"},30,{"v":7636.363636363636,"d":"7,636"},257,{"v":9085.858585858587,"d":"9,086"},468,{"v":4038.959437800518,"d":"4,039"},{"v":24732.8128656965,"d":"24,733"},{"$nulls":6},{"v":24732.8128656965,"d":"24,733"}]
[18,1,{"v":496.45390070921985,"d":"496"},8,{"v":2036.3636363636363,"d":"2,036"},115,{"v":4065.656565656566,"d":"4,066"},106,{"v":914.8070521513994,"d":"915"},{"v":7513.281154880821,"d":"7,513"},{"$nulls":6},{"v":7513.281154880821,"d":"7,513"}]
[19,5,{"v":2482.2695035460993,"d":"2,482"},7,{"v":1781.8181818181818,"d":"1,782"},191,{"v":6752.525252525253,"d":"6,753"},325,{"v":2804.8329429170267,"d":"2,805"},{"v":13821.445880806561,"d":"13,821"},{"$nulls":6},{"v":13821.445880806561,"d":"13,821"}]
[20,2,{"v":992.9078014184397,"d":"993"},5,{"v":1272.7272727272727,"d":"1,273"},59,{"v":2085.858585858586,"d":"2,086"},52,{"v":448.77327086672426,"d":"449"},{"v":4800.266930871023,"d":"4,800"},{"$nulls":6},{"v":4800.266930871023,"d":"4,800"}]
[21,14,{"v":6950.354609929078,"d":"6,950"},39,{"v":9927.272727272726,"d":"9,927"},677,{"v":23934.343434343435,"d":"23,934"},1097,{"v":9467.389964246087,"d":"9,467"},{"v":50279.36073579133,"d":"50,279"},{"$nulls":6},{"v":50279.36073579133,"d":"50,279"}]
[22,5,{"v":2482.2695035460993,"d":"2,482"},12,{"v":3054.5454545454545,"d":"3,055"},133,{"v":4702.020202020202,"d":"4,702"},398,{"v":3434.8415731722357,"d":"3,435"},{"v":13673.676733283994,"d":"13,674"},{"$nulls":6},{"v":13673.676733283994,"d":"13,674"}]
[23,5,{"v":2482.2695035460993,"d":"2,482"},13,{"v":3309.090909090909,"d":"3,309"},113,{"v":3994.949494949495,"d":"3,995"},222,{"v":1915.9166563925535,"d":"1,916"},{"v":11702.226563979057,"d":"11,702"},{"$nulls":6},{"v":11702.226563979057,"d":"11,702"}]
[24,15,{"v":7446.808510638298,"d":"7,447"},24,{"v":6109.090909090909,"d":"6,109"},300,{"v":10606.060606060608,"d":"10,606"},791,{"v":6826.531870299594,"d":"6,827"},{"v":30988.491896089407,"d":"30,988"},{"$nulls":6},{"v":30988.491896089407,"d":"30,988"}]
["Celkem",141,{"v":70000,"d":"70,000"},275,{"v":70000.00000000001,"d":"70,000"},3960,{"v":140000,"d":"140,000"},8111,{"v":70000,"d":"70,000"},{"v":350000.00000000006,"d":"350,000"},{"$nulls":4},0,0,350000.00000000006]
[]
[null,"procenta","částka (Kč)","součet","jednotka (Kč)",null,"Poznámka: údaje v tabulce jsou uvedeny v Kč"]
["Celkem",{"v":1,"d":"100%"},{"v":350000,"d":"350,000"}]
["K1=",{"v":0.2,"d":"20%"},{"v":70000,"d":"70,000"},141,{"v":496.45390070921985,"d":"496.45"}]
["K2=",{"v":0.2,"d":"20%"},{"v":70000,"d":"70,000"},275,{"v":254.54545454545453,"d":"254.55"},null,"Zpracoval :","Soušek M."]
["K3=",{"v":0.4,"d":"40%"},{"v":140000,"d":"140,000"},3960,{"v":35.35353535353536,"d":"35.35"},null,"Stav k datu :","2006-02-08"]
["K4=",{"v":0.2,"d":"20%"},{"v":70000,"d":"70,000"},8111,{"v":8.630255208975466,"d":"8.63"}]

{"sheet":"List2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"List3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}